Runway & Unit Economics Model

Act as a CFO-minded CTO. Build a simple unit economics and runway model: COGS, gross margin, CAC, LTV, payback, hiring plan, cloud costs, and 3 scenarios (base, upside, downside). Return a small table plus key assumptions.